Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services Cost Report 2020 CORPORATE REPORT SANT MARTÍ DISTRICT (1110) Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) NATURE OF COST Process City Process % Process Nature % Cost % Cost Cost Cost vs City % City Banking and Financial Services 0,00 0,00% 39.147,41 0,00% 0,00% Cleaning 994.896,72 4,47% 45.146.280,18 1,74% 2,20% Depreciation 1.924.180,80 8,65% 121.803.665,22 4,70% 1,58% External contracts 6.490.056,55 29,19% 654.781.612,21 25,25% 0,99% Financial expenses 132.335,72 0,60% 14.071.957,12 0,54% 0,94% Grants and Transfers 1.881.709,29 8,46% 511.554.155,59 19,73% 0,37% Human Resources 0,00 0,00% 75.037,31 0,00% 0,00% Human Resources: Company social contributions 1.398.468,23 6,29% 189.664.297,80 7,32% 0,74% Human Resources: Compensation 0,00 0,00% 817.486,57 0,03% 0,00% Human Resources: Compensation for the service 496,92 0,00% 175.039,23 0,01% 0,28% Human Resources: Other social costs 16.904,99 0,08% 7.511.035,06 0,29% 0,23% Human Resources: Transportation of personnel 6.158,98 0,03% 294.452,46 0,01% 2,09% Human Resources: Wages and salaries 5.293.377,16 23,80% 622.823.078,20 24,02% 0,85% Leases and rents 349.349,78 1,57% 35.061.639,20 1,35% 1,00% Maintenance, repairs and conservation 1.304.165,97 5,86% 72.694.008,49 2,80% 1,79% Notifications 67.848,26 0,31% 6.656.866,29 0,26% 1,02% Other expenses 1.348.750,07 6,07% 208.771.473,85 8,05% 0,65% Publicity and propaganda 93.407,46 0,42% 13.355.696,01 0,52% 0,70% Purchase of materials and perishable goods 19.992,81 0,09% 6.913.297,06 0,27% 0,29% Studies and technical works 104.988,19 0,47% 15.548.217,15 0,60% 0,68% Supplies: Electricity 553.659,25 2,49% 21.429.612,63 0,83% 2,58% Supplies: Gas 58.398,55 0,26% 3.567.586,73 0,14% 1,64% Supplies: Other 40.606,53 0,18% 24.895.923,12 0,96% 0,16% Supplies: Telephone and data 91.320,57 0,41% 5.630.404,67 0,22% 1,62% Supplies: Water 58.311,02 0,26% 5.341.287,75 0,21% 1,09% Taxes 2.840,22 0,01% 3.030.411,46 0,12% 0,09% Transports 5.000,50 0,02% 1.059.915,54 0,04% 0,47% 22.237.224,54 100,00% 2.592.713.584,33 100,00% Cost Report 2020: CORPORATE REPORT 1 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS OF MANDATORY AND NON-MANDATORY SERVICES BY TYPE, MANAGEMENT OFFICE AND SUBPROCESS Subprocess Mandatory* % C.M. Non Mandatory % C.NotM. Type / Management Office / Subprocess % Cost % Cost % Cost Cost Cost / Cost Cost / Cost City Council (0) 22.237.224,54 100,00% 19.864.032,85 100,00% 89,33% 2.373.191,69 100,00% 10,67% District Manager's Office 10 Sant Martí (6010) 22.237.224,54 100,00% 19.864.032,85 100,00% 89,33% 2.373.191,69 100,00% 10,67% ·Generic processes Districts 586.026,54 2,64% 569.417,39 2,87% 97,17% 16.609,15 0,70% 2,83% General Services 28.403,48 0,13% 28.403,48 0,14% 100,00% 0,00 0,00% 0,00% Licensing and Public Areas Services 7.783.013,19 35,00% 7.783.013,19 39,18% 100,00% 0,00 0,00% 0,00% Services to People and the Territory 13.839.781,33 62,24% 11.483.198,79 57,81% 82,97% 2.356.582,54 99,30% 17,03% 22.237.224,54 100,00% 19.864.032,85 100,00% 89,33% 2.373.191,69 100,00% 10,67% *In accordance with Law Regulating the Basis of Local Municipal Charter of Barcelona sectoral legislation to date. Cost Report 2020: CORPORATE REPORT 2 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS OF MANDATORY AND NON-MANDATORY SERVICES BY TYPE, MANAGEMENT OFFICE AND INHABITANT Subprocess Citizen Mandatory* Citizen Non Mandatory Citizen Type / Management Office / Subprocess Cost Cost Cost Cost Cost Cost City Council (0) 22.237.224,54 92,17 19.864.032,85 82,33 2.373.191,69 9,84 District Manager's Office 10 Sant Martí (6010) 22.237.224,54 92,17 19.864.032,85 82,33 2.373.191,69 9,84 ·Generic processes Districts 586.026,54 2,43 569.417,39 2,36 16.609,15 0,07 General Services 28.403,48 0,12 28.403,48 0,12 0,00 0,00 Licensing and Public Areas Services 7.783.013,19 32,26 7.783.013,19 32,26 0,00 0,00 Services to People and the Territory 13.839.781,33 57,36 11.483.198,79 47,60 2.356.582,54 9,77 22.237.224,54 92,17 19.864.032,85 82,33 2.373.191,69 9,84 Population: 241.263 Cost Report 2020: CORPORATE REPORT 3 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS AND INCOME BY SUBPROCESS ALLOCATION OF COSTS 586.026,54 ·Generic processes Districts 28.403,48 General Services 7.783.013,19 Licensing and Public Areas Services 13.839.781,33 Services to People and the Territory 2.642.581,72 ·Generic processes Districts 0,00 General Services 2.979.438,49 Licensing and Public Areas Services 202.249,80 Services to People and the Territory ALLOCATION OF INCOME Cost Report 2020: CORPORATE REPORT 4 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS, REVENUE AND COVERAGE RATE BY TYPE, MANAGEMENT OFFICE AND SUBPROCESS Direct Cost Structure Coverage Type / Management Office / Subprocess Total Cost Income Cost Indirect Indirect Cost Rate City Council (0) 22.237.224,54 12.710.496,02 6.787.043,17 2.739.685,35 5.824.270,01 26,19% District Manager's Office 10 Sant Martí (6010) 22.237.224,54 12.710.496,02 6.787.043,17 2.739.685,35 5.824.270,01 26,19% ·Generic processes Districts 586.026,54 426.579,33 87.247,18 72.200,03 2.642.581,72 450,93% General Services 28.403,48 20.675,41 4.228,69 3.499,38 0,00 Licensing and Public Areas Services 7.783.013,19 5.377.317,63 1.446.807,58 958.887,97 2.979.438,49 38,28% Services to People and the Territory 13.839.781,33 6.885.923,65 5.248.759,73 1.705.097,96 202.249,80 1,46% 22.237.224,54 12.710.496,02 6.787.043,17 2.739.685,35 5.824.270,01 26,19% Cost Report 2020: CORPORATE REPORT 5 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS, REVENUE AND COVERAGE RATE BY ACTIVITY Direct Cost Structure Coverage Activity / Task Total Cost Income Cost Indirect Indirect Cost Rate Adolescence/Early adulthood (0308) 407.304,41 202.652,56 154.470,86 50.180,99 7.949,12 0,02 Activities and coordination of youth centres and youth information points (PIJ) 368.237,63 183.215,05 139.654,72 45.367,86 6.907,11 0,02 (030808) Promoting young people (030809) 39.066,78 19.437,51 14.816,14 4.813,13 1.042,01 0,03 Assistance for individuals and families (0313) 41.723,00 20.759,10 15.823,52 5.140,39 0,00 Social action and social integration programmes (031306) 41.723,00 20.759,10 15.823,52 5.140,39 0,00 Citizens’ rights (0310) 1.004,93 500,00 381,12 123,81 0,00 Promoting education and awareness about citizens’ rights and duties (031004) 1.004,93 500,00 381,12 123,81 0,00 Coexistence and civic-mindedness (1103) 865.432,88 430.592,40 328.216,84 106.623,64 0,00 Coexistence and civic-mindedness (110304) 865.432,88 430.592,40 328.216,84 106.623,64 0,00 Community action (0307) 147.122,16 73.200,00 55.796,32 18.125,84 0,00 Community action (030702) 145.112,30 72.200,00 55.034,08 17.878,22 0,00 Community development plan (030701) 1.004,93 500,00 381,12 123,81 0,00 Support for associations (030703) 1.004,93 500,00 381,12 123,81 0,00 Cultural and outreach activities (0907) 4.384.237,23 2.181.358,37 1.662.729,15 540.149,72 2.693,57 0,00 Activities in Civic Centers (090704) 57.878,57 28.797,23 21.950,54 7.130,79 2.693,57 0,05 Activities in the Neighborhood Centers (090705) 813.017,28 404.513,25 308.338,13 100.165,90 0,00 Enhancing culture (090701) 3.513.341,38 1.748.047,89 1.332.440,47 432.853,02 0,00 District procedures (1104) 276.781,12 197.666,20 45.014,75 34.100,17 0,00 Activity Licenses (110401) 276.781,12 197.666,20 45.014,75 34.100,17 0,00 Education (0801) 121.977,08 60.689,17 46.260,01 15.027,90 8.000,02 0,07 AMPA / AFA dynamitation (080106) 114.872,48 57.154,31 43.565,58 14.152,60 1.000,00 0,01 Support for educational projects of schools and institutes (080107) 7.104,60 3.534,86 2.694,43 875,31 7.000,02 0,99 Elderly people (0303) 811.459,09 403.737,98 307.747,19 99.973,92 0,00 Activities and coordination of municipal senior citizen centres and areas 761.659,40 378.960,36 288.860,57 93.838,47 0,00 (030301) Promoting senior citizens (030314) 49.799,69 24.777,62 18.886,61 6.135,45 0,00 Encouragement and promotion of practising sports (0401) 220.442,06 109.680,00 83.603,01 27.159,05 0,00 Programmes for organisations (040102) 41.282,64 20.540,00 15.656,51 5.086,13 0,00 Sport for school-age children (040101) 70.727,17 35.190,00 26.823,40 8.713,78 0,00 Sport, health and society (040105) 59.291,04 29.500,00 22.486,22 7.304,81 0,00 Sports Organisations (040106) 49.141,21 24.450,00 18.636,89 6.054,33 0,00 Enhancing the territory (1102) 1.024.817,15 517.302,40 381.254,55 126.260,21 0,00 Active democracy (110206) 2.009,87 1.000,00 762,24 247,62 0,00 Cost Report 2020: CORPORATE REPORT 6 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS, REVENUE AND COVERAGE RATE BY ACTIVITY Direct Cost Structure Coverage Activity / Task Total Cost Income Cost Indirect Indirect Cost Rate Employment plans and promotion (110204) 30.911,75 18.962,76 8.140,58 3.808,41 0,00 Enhancing the economy (110203) 80.762,33 40.182,95 30.629,25 9.950,13 0,00 Initiatives for neighbourhood laws and other community programmes (110202) 272.795,38 135.728,17 103.458,09 33.609,12 0,00 Participatory processes (110205) 16.609,15 12.090,10 2.472,76 2.046,29 0,00 Regular contact with organisations and residents in the territory (110201) 621.728,68 309.338,43 235.791,62 76.598,63 0,00 Environmental protection (0211) 9.680,44 4.816,46 3.671,32 1.192,66 0,00 Other environmental initiatives (021104) 9.680,44 4.816,46 3.671,32 1.192,66 0,00 Family and children (0302) 1.535.716,99 764.089,38 582.423,18 189.204,43 32.050,24 0,02 Activities and coordination of children’s and adolescents’ centres and 1.485.671,33 739.189,38 563.443,28 183.038,67 32.050,24 0,02 children's play areas. (030204) Promoting and getting involved with childhood (030207) 50.045,65 24.900,00 18.979,90 6.165,76 0,00 Festivals (0903) 1.006.517,50 500.788,45 381.723,41 124.005,64 0,00 City festivals (090301) 26.091,50 12.981,72 9.895,25 3.214,54 0,00 District festivals (090302) 980.426,00 487.806,74 371.828,17 120.791,10 0,00 Immigration (0306) 74.039,96 36.838,26 28.079,78 9.121,92 0,00 Social advancement of immigration (030610) 74.039,96 36.838,26 28.079,78 9.121,92 0,00 Investment management (0116) 79.146,67 54.158,36 15.237,23 9.751,08 0,00 Coordination of investments in the territory (011602) 79.146,67 54.158,36 15.237,23 9.751,08 0,00 Libraries (0908) 13.455,66 6.694,81 5.103,08 1.657,77 47.789,95 3,55 Activities and coordination of libraries (090801) 13.455,66 6.694,81 5.103,08 1.657,77 47.789,95 3,55 Operation and maintenance of public street lighting (0208) 2.474.169,79 1.693.021,05 476.324,42 304.824,31 0,00 Public and ornamental street lighting (020802) 2.474.169,79 1.693.021,05 476.324,42 304.824,31 0,00 People with disabilities: support services (0317) 57.984,62 28.850,00 21.990,76 7.143,86 0,00 Promotion services (031701) 57.984,62 28.850,00 21.990,76 7.143,86 0,00 Promoting cultural activities (0901) 310.630,14 157.123,68 115.236,00 38.270,46 3.122,56 0,01 Promoting dance (090104) 8.682,62 4.320,00 3.292,90 1.069,72 0,00 Promoting heritage, memory and history (090107) 56.707,05 30.549,97 19.170,62 6.986,46 0,00 Promoting literature (090106) 6.371,27 3.170,00 2.416,32 784,96 0,00 Promoting music (090102) 39.952,79 20.113,71 14.916,79 4.922,29 0,00 Promoting scientific and technological innovation (090109) 140,69 70,00 53,36 17,33 0,00 Promoting the circus (090103) 140,69 70,00 53,36 17,33 0,00 Promoting the cultural sector (090101) 60.436,66 30.070,00 22.920,70 7.445,96 0,00 Promoting the performing arts (090110) 16.420,60 8.170,00 6.227,54 2.023,06 0,00 Promoting the theatre (090105) 28.178,32 14.020,00 10.686,67 3.471,64 0,00 Cost Report 2020: CORPORATE REPORT 7 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS, REVENUE AND COVERAGE RATE BY ACTIVITY Direct Cost Structure Coverage Activity / Task Total Cost Income Cost Indirect Indirect Cost Rate Promoting traditional culture (090108) 93.599,44 46.570,00 35.497,74 11.531,70 3.122,56 0,03 Promoting the city’s economy (1006) 135.421,84 67.378,55 51.358,95 16.684,33 98.328,00 0,73 Support for commerce, tourism and creative industries (100603) 110.799,94 55.128,03 42.021,06 13.650,85 0,00 Tourism and events (100604) 24.621,90 12.250,52 9.337,90 3.033,48 98.328,00 3,99 Public assistance and Communication (1101) 789.178,57 490.441,52 201.508,14 97.228,90 1.266,00 0,00 Assistance for citizens and companies: licenses, inspections, public areas, 370.916,43 256.514,23 68.704,31 45.697,89 1.266,00 0,00 etc. (110102) Civil matrimonies (110103) 28.403,48 20.675,41 4.228,69 3.499,38 0,00 Management of complaints, incidents and suggestions (IRIS) (110101) 389.858,66 213.251,88 128.575,15 48.031,63 0,00 Public health (0311) 14.606,50 7.267,40 5.539,54 1.799,56 0,00 Promoting health (031106) 14.606,50 7.267,40 5.539,54 1.799,56 0,00 Public road licenses (0104) 1.085.333,06 768.904,89 182.712,24 133.715,93 5.514.378,20 5,08 Activity inspections in public areas (010406) 492.072,75 349.258,39 82.189,69 60.624,67 2.588.499,52 5,26 Commercial occupancy licenses for pavements and public areas (010403) 274.055,29 193.875,46 46.415,49 33.764,34 554.879,06 2,02 Dropped curb licenses for public roads (010401) 0,00 0,00 0,00 0,00 2.062.925,57 Licenses for markets and traditional fairs (010405) 11.540,81 8.214,68 1.904,26 1.421,86 0,00 Minor construction work licenses (010407) 183.954,67 130.951,78 30.339,18 22.663,71 0,00 Parking reservations in public areas (010402) 0,00 0,00 0,00 0,00 247.373,92 Private events in public area licenses (010404) 123.709,54 86.604,58 21.863,62 15.241,35 60.700,13 0,49 Sant Martí District (1110) 0,00 0,00 0,00 0,00 989,40 Sant Martí District (1110) 0,00 0,00 0,00 0,00 989,40 Sport Facilities Management (0403) 505.765,33 251.641,37 191.812,33 62.311,64 0,00 Municipal sportive installations (040301) 505.765,33 251.641,37 191.812,33 62.311,64 0,00 Training Activities (0806) 0,00 0,00 0,00 0,00 69.165,35 Courses and workshops (080601) 0,00 0,00 0,00 0,00 69.165,35 Urban Planning Initiatives (0118) 334.351,50 237.416,62 55.741,88 41.193,00 38.022,60 0,11 Listed ruin (011804) 9.132,09 6.500,18 1.506,82 1.125,10 0,00 Processing licenses for major works (011803) 168.854,83 120.203,80 27.847,67 20.803,37 18.253,41 0,11 Subsidiary implementation file (011802) 136.921,73 96.873,34 23.179,28 16.869,12 0,00 Urban planning files and reports (011801) 19.442,85 13.839,31 3.208,12 2.395,41 19.769,19 1,02 Urban Spaces (1204) 2.735.900,11 1.872.160,63 526.669,29 337.070,19 0,00 Preventative maintenance and repairs to the public roads and pavements 2.735.900,11 1.872.160,63 526.669,29 337.070,19 0,00 (120405) Women (0312) 88.568,89 44.067,07 33.589,90 10.911,92 0,00 Cost Report 2020: CORPORATE REPORT 8 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) COSTS, REVENUE AND COVERAGE RATE BY ACTIVITY Direct Cost Structure Coverage Activity / Task Total Cost Income Cost Indirect Indirect Cost Rate Social advancement of women (031208) 88.568,89 44.067,07 33.589,90 10.911,92 0,00 Work Coordination in Public Areas (1201) 2.684.455,87 1.526.699,34 827.024,40 330.732,12 515,00 0,00 Drafting studies, work projects, preliminary and receiving reports (120103) 157.882,60 108.035,66 30.395,38 19.451,56 0,00 Preventative maintenance and repairs to municipal buildings (120104) 2.526.573,27 1.418.663,68 796.629,02 311.280,56 515,00 0,00 22.237.224,54 12.710.496,02 6.787.043,17 2.739.685,35 5.824.270,01 0,26 Cost Report 2020: CORPORATE REPORT 9 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) FUNDING BY TYPE, MANAGEMENT OFFICE AND SUBPROCESS Income Income Type / Management Office / Subprocess Total Cost City Council Users Others Theoretical contribution City Council (0) 22.237.224,54 5.666.787,95 157.482,07 16.412.954,52 73,81% District Manager's Office 10 Sant Martí (6010) 22.237.224,54 5.666.787,95 157.482,07 16.412.954,52 73,81% ·Generic processes Districts 586.026,54 2.593.312,25 49.269,47 0,00 0,00% General Services 28.403,48 0,00 0,00 28.403,48 100,00% Licensing and Public Areas Services 7.783.013,19 2.969.553,90 9.884,60 4.803.574,70 61,72% Services to People and the Territory 13.839.781,33 103.921,80 98.328,00 13.637.531,53 98,54% 22.237.224,54 5.666.787,95 157.482,07 16.412.954,52 73,81% Cost Report 2020: CORPORATE REPORT 10 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) FINANCING BY ACTIVITY Income Income Activity / Task Total Cost City Council Users Others Theoretical contribution Adolescence/Early adulthood (0308) 407.304,41 7.949,12 0,00 399.355,29 98,05% Activities and coordination of youth centres and youth information points (PIJ) (030808) 368.237,63 6.907,11 0,00 361.330,52 98,12% Promoting young people (030809) 39.066,78 1.042,01 0,00 38.024,77 97,33% Assistance for individuals and families (0313) 41.723,00 0,00 0,00 41.723,00 100,00% Social action and social integration programmes (031306) 41.723,00 0,00 0,00 41.723,00 100,00% Citizens’ rights (0310) 1.004,93 0,00 0,00 1.004,93 100,00% Promoting education and awareness about citizens’ rights and duties (031004) 1.004,93 0,00 0,00 1.004,93 100,00% Coexistence and civic-mindedness (1103) 865.432,88 0,00 0,00 865.432,88 100,00% Coexistence and civic-mindedness (110304) 865.432,88 0,00 0,00 865.432,88 100,00% Community action (0307) 147.122,16 0,00 0,00 147.122,16 100,00% Community action (030702) 145.112,30 0,00 0,00 145.112,30 100,00% Community development plan (030701) 1.004,93 0,00 0,00 1.004,93 100,00% Support for associations (030703) 1.004,93 0,00 0,00 1.004,93 100,00% Cultural and outreach activities (0907) 4.384.237,23 2.693,57 0,00 4.381.543,66 99,94% Activities in Civic Centers (090704) 57.878,57 2.693,57 0,00 55.185,00 95,35% Activities in the Neighborhood Centers (090705) 813.017,28 0,00 0,00 813.017,28 100,00% Enhancing culture (090701) 3.513.341,38 0,00 0,00 3.513.341,38 100,00% District procedures (1104) 276.781,12 0,00 0,00 276.781,12 100,00% Activity Licenses (110401) 276.781,12 0,00 0,00 276.781,12 100,00% Education (0801) 121.977,08 8.000,02 0,00 113.977,06 93,44% AMPA / AFA dynamitation (080106) 114.872,48 1.000,00 0,00 113.872,48 99,13% Support for educational projects of schools and institutes (080107) 7.104,60 7.000,02 0,00 104,58 1,47% Elderly people (0303) 811.459,09 0,00 0,00 811.459,09 100,00% Activities and coordination of municipal senior citizen centres and areas (030301) 761.659,40 0,00 0,00 761.659,40 100,00% Promoting senior citizens (030314) 49.799,69 0,00 0,00 49.799,69 100,00% Encouragement and promotion of practising sports (0401) 220.442,06 0,00 0,00 220.442,06 100,00% Programmes for organisations (040102) 41.282,64 0,00 0,00 41.282,64 100,00% Sport for school-age children (040101) 70.727,17 0,00 0,00 70.727,17 100,00% Sport, health and society (040105) 59.291,04 0,00 0,00 59.291,04 100,00% Sports Organisations (040106) 49.141,21 0,00 0,00 49.141,21 100,00% Enhancing the territory (1102) 1.024.817,15 0,00 0,00 1.024.817,15 100,00% Active democracy (110206) 2.009,87 0,00 0,00 2.009,87 100,00% Employment plans and promotion (110204) 30.911,75 0,00 0,00 30.911,75 100,00% Enhancing the economy (110203) 80.762,33 0,00 0,00 80.762,33 100,00% Cost Report 2020: CORPORATE REPORT 11 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) FINANCING BY ACTIVITY Income Income Activity / Task Total Cost City Council Users Others Theoretical contribution Initiatives for neighbourhood laws and other community programmes (110202) 272.795,38 0,00 0,00 272.795,38 100,00% Participatory processes (110205) 16.609,15 0,00 0,00 16.609,15 100,00% Regular contact with organisations and residents in the territory (110201) 621.728,68 0,00 0,00 621.728,68 100,00% Environmental protection (0211) 9.680,44 0,00 0,00 9.680,44 100,00% Other environmental initiatives (021104) 9.680,44 0,00 0,00 9.680,44 100,00% Family and children (0302) 1.535.716,99 31.085,72 964,52 1.503.666,75 97,91% Activities and coordination of children’s and adolescents’ centres and children's play areas. (030204) 1.485.671,33 31.085,72 964,52 1.453.621,09 97,84% Promoting and getting involved with childhood (030207) 50.045,65 0,00 0,00 50.045,65 100,00% Festivals (0903) 1.006.517,50 0,00 0,00 1.006.517,50 100,00% City festivals (090301) 26.091,50 0,00 0,00 26.091,50 100,00% District festivals (090302) 980.426,00 0,00 0,00 980.426,00 100,00% Immigration (0306) 74.039,96 0,00 0,00 74.039,96 100,00% Social advancement of immigration (030610) 74.039,96 0,00 0,00 74.039,96 100,00% Investment management (0116) 79.146,67 0,00 0,00 79.146,67 100,00% Coordination of investments in the territory (011602) 79.146,67 0,00 0,00 79.146,67 100,00% Libraries (0908) 13.455,66 0,00 47.789,95 0,00 0,00% Activities and coordination of libraries (090801) 13.455,66 0,00 47.789,95 0,00 0,00% Operation and maintenance of public street lighting (0208) 2.474.169,79 0,00 0,00 2.474.169,79 100,00% Public and ornamental street lighting (020802) 2.474.169,79 0,00 0,00 2.474.169,79 100,00% People with disabilities: support services (0317) 57.984,62 0,00 0,00 57.984,62 100,00% Promotion services (031701) 57.984,62 0,00 0,00 57.984,62 100,00% Promoting cultural activities (0901) 310.630,14 3.122,56 0,00 307.507,58 98,99% Promoting dance (090104) 8.682,62 0,00 0,00 8.682,62 100,00% Promoting heritage, memory and history (090107) 56.707,05 0,00 0,00 56.707,05 100,00% Promoting literature (090106) 6.371,27 0,00 0,00 6.371,27 100,00% Promoting music (090102) 39.952,79 0,00 0,00 39.952,79 100,00% Promoting scientific and technological innovation (090109) 140,69 0,00 0,00 140,69 100,00% Promoting the circus (090103) 140,69 0,00 0,00 140,69 100,00% Promoting the cultural sector (090101) 60.436,66 0,00 0,00 60.436,66 100,00% Promoting the performing arts (090110) 16.420,60 0,00 0,00 16.420,60 100,00% Promoting the theatre (090105) 28.178,32 0,00 0,00 28.178,32 100,00% Promoting traditional culture (090108) 93.599,44 3.122,56 0,00 90.476,88 96,66% Promoting the city’s economy (1006) 135.421,84 0,00 98.328,00 37.093,84 27,39% Support for commerce, tourism and creative industries (100603) 110.799,94 0,00 0,00 110.799,94 100,00% Cost Report 2020: CORPORATE REPORT 12 .. 13 07-28-2022 15:02 Presidency and Economics Department Ajuntament Directorate of Budget and Fiscal Policy de Barcelona Directorate of Cost Management and Assessment Services SANT MARTÍ DISTRICT (1110) FINANCING BY ACTIVITY Income Income Activity / Task Total Cost City Council Users Others Theoretical contribution Tourism and events (100604) 24.621,90 0,00 98.328,00 0,00 0,00% Public assistance and Communication (1101) 789.178,57 1.266,00 0,00 787.912,57 99,84% Assistance for citizens and companies: licenses, inspections, public areas, etc. (110102) 370.916,43 1.266,00 0,00 369.650,43 99,66% Civil matrimonies (110103) 28.403,48 0,00 0,00 28.403,48 100,00% Management of complaints, incidents and suggestions (IRIS) (110101) 389.858,66 0,00 0,00 389.858,66 100,00% Public health (0311) 14.606,50 0,00 0,00 14.606,50 100,00% Promoting health (031106) 14.606,50 0,00 0,00 14.606,50 100,00% Public road licenses (0104) 1.085.333,06 5.514.378,20 0,00 0,00 0,00% Activity inspections in public areas (010406) 492.072,75 2.588.499,52 0,00 0,00 0,00% Commercial occupancy licenses for pavements and public areas (010403) 274.055,29 554.879,06 0,00 0,00 0,00% Dropped curb licenses for public roads (010401) 0,00 2.062.925,57 0,00 0,00 0,00% Licenses for markets and traditional fairs (010405) 11.540,81 0,00 0,00 11.540,81 100,00% Minor construction work licenses (010407) 183.954,67 0,00 0,00 183.954,67 100,00% Parking reservations in public areas (010402) 0,00 247.373,92 0,00 0,00 0,00% Private events in public area licenses (010404) 123.709,54 60.700,13 0,00 63.009,41 50,93% Sant Martí District (1110) 0,00 989,40 0,00 0,00 0,00% Sant Martí District (1110) 0,00 989,40 0,00 0,00 0,00% Sport Facilities Management (0403) 505.765,33 0,00 0,00 505.765,33 100,00% Municipal sportive installations (040301) 505.765,33 0,00 0,00 505.765,33 100,00% Training Activities (0806) 0,00 69.165,35 0,00 0,00 0,00% Courses and workshops (080601) 0,00 69.165,35 0,00 0,00 0,00% Urban Planning Initiatives (0118) 334.351,50 28.138,01 9.884,60 296.328,90 88,63% Listed ruin (011804) 9.132,09 0,00 0,00 9.132,09 100,00% Processing licenses for major works (011803) 168.854,83 18.253,41 0,00 150.601,42 89,19% Subsidiary implementation file (011802) 136.921,73 0,00 0,00 136.921,73 100,00% Urban planning files and reports (011801) 19.442,85 9.884,60 9.884,60 0,00 0,00% Urban Spaces (1204) 2.735.900,11 0,00 0,00 2.735.900,11 100,00% Preventative maintenance and repairs to the public roads and pavements (120405) 2.735.900,11 0,00 0,00 2.735.900,11 100,00% Women (0312) 88.568,89 0,00 0,00 88.568,89 100,00% Social advancement of women (031208) 88.568,89 0,00 0,00 88.568,89 100,00% Work Coordination in Public Areas (1201) 2.684.455,87 0,00 515,00 2.683.940,87 99,98% Drafting studies, work projects, preliminary and receiving reports (120103) 157.882,60 0,00 0,00 157.882,60 100,00% Preventative maintenance and repairs to municipal buildings (120104) 2.526.573,27 0,00 515,00 2.526.058,27 99,98% 22.237.224,54 5.666.787,95 157.482,07 16.412.954,52 73,81% Cost Report 2020: CORPORATE REPORT 13 .. 13 07-28-2022 15:02